home *** CD-ROM | disk | FTP | other *** search
Javelin Case Study | 1985-10-01 | 37.5 KB | 942 lines |
- PROBSOLVA
- ~0Copyright (c) 1985 Javelin Software Corporation.
- S/N 0412345679
- Press [F1] for Help.
- Version E4.69
- Diagram view
- Table view
- READY
- &SOLVING A PROBLEM WITH JAVELIN
- $}*$This case study suggests some of the steps
- you might take to solve a problem with Javelin.
- $- Press [Space] to continue -
- $- or press [F1] for Help -
- 228K
- %EXAMPLE}
- $: JDB Industries
- ~-As Chief Financial Officer of JDB Industries,
- ~) you must decide whether to invest in an
- ~.addition to your factory in Jupiter, Virginia.
- ~)You need to determine if an investment in
- ~"1986 will return a profit by 1992.
- }/$Once you have the information together, you can
- begin to solve the problem.
- ~-When you start Javelin, the screen looks like
- ~.this. The program is empty -- ready for you to
- build a model.
- &The Model Settings She
- ~/You can start by using the Model settings sheet
- ~.to enter the settings that are appropriate for
- ~* problem. To see the Model settings sheet,
- ~&use the Define Settings command. Type:
- & $/' $D' $S'
- DEFINE }
- CLEAR
- WINDOW PRINT
- MENU
- ~MDefine variable, building block, worksheet, graph, macro, time pd., settings.
- Settings
- Configuration
- Printer
- Time period
- Macro ...
- Graph
- Worksheet
- Building block
- Variable
- DEFINE
- ~@Create a variable or change its name, period, or other settings.
- ~KChange model default settings, including dates, default period, and format.
- FY1985 ends {31 Decemb
- Year
- Quarter
- Month
- Week
- Constant
- Dollar ($)
- "Default Period
- Commas
- Percent
- End date {September 1986}
- Fixed decimal
- Begin date {October 1985}
- Automatic
- "Default Time Span
- "Format
- Name {}
- Decimal places {}
- "Model Settings
- ~7To save settings and leave settings sheet, press [Esc].
- ~/This is the Model settings sheet. Since most of
- the variabl} $es in this model will be yearly,
- ~,begin by changing the period to Year. Press:
- '[PgDn]
- '[PgDn]
- Press
- to select Year:
- 1985}
- 1986}
- Look at
- ~#setting for Year. When you selected
- ~,Year as the default period, the triangle (
- moved to point to Year.
- }-$The settings above the default period are for
- ~,the time span of the model. The default time
- ~+span should represent the beginning and end
- ~&dates for most variables in the model.
- ~/The time span for this model is 1986 - 1992. To
- ~.enter the time span, first set the begin date:
- '[PgUp]
- '1986
- Begin date:
- ~7To save settings and leave settings sheet, press [Esc].
- Then enter the end date:
- '1992
- ~ End date:
- ~7To save settings and leave settings sheet, press [Esc].
- Most variables in
- problem are in dollars.
- ~.To change the default format, move the cursor
- to Dollar:
- Then select it:
- ~+Finally, set the number of decimals to 0 to
- ~-show all numbers with 0 decimal places. Type:
- '[PgUp]
- $0' $}
- Decimal places:
- ~7To save settings and leave settings sheet, press [Esc].
- ~/Now that you have defined the settings for this
- ~-model, leave the Model settings sheet. Press:
- '[Esc]
- Diagram view
- Diagram view
- READY
- &Entering Formulas
- The next step is to enter formulas and
- data for the variables in the problem. The
- variables are:
- Sales
- Initial investment
- Operating costs
- Cash flow
- Total costs
- Let's start}
- $ with the Diagram view and the
- ~#Formulas view on the screen. In the
- ~*Formulas view, you can see all formulas in
- the model at once.
- ~*To view all formulas in the bottom window,
- type:
- & $/' $V' $F' $A'
- DEFINE }
- CLEAR
- WINDOW PRINT
- MENU
- ~MDefine variable, building block, worksheet, graph, macro, time pd., settings.
- Graph
- Macro
- Errors
- Notes
- Worksheet
- Quick graph
- Chart
- Table
- Formulas ...
- Diagram
- VIEW
- Show diagram in current window.
- Branches
- Roots
- Formulas ...
- Show all formulas.
- ~ Worksheet
- Quick graph
- Chart
- Table
- Formulas ...
- Diagram
- READY
- Formulas for all variables:
- ~*Now move the cursor to the Diagram view in
- ~+the top window. This enables you to see the
- ~*diagram of each formula as you type it in.
- ~(Press [F6] to move the cursor to the top
- window:
- '[F6]
- ~*Begin by entering the formula that defines
- the variabl
- e$ $} %Cash flow~
- ~'Watch the top line of the screen as you
- type this formula:
- 'Cash flow=Sales-Total costs-Tax
- Enter the formula by pressing:
- Total costs
- Cash flow
- Sales
- Cash flow=Sales-Total costs-Tax
- Total costs =
- UNDEFINED
- Tax =
- UNDEFINED
- Sales =
- UNDEFINED
- Cash flow=Sales-Total costs-Tax
- When you ente}
- $r the formula, the top window
- ~*shows you the formula in the Diagram view.
- ~(The bottom window shows all the formulas
- ~*in the model so far. In the Formulas view,
- }($you can see that Sales, Total costs, and
- Tax are undefined.
- ~ Next we'll enter the formula for
- $T%a%x%~
- ~*Again, watch the top line of the screen as
- ~'you type the formula for Tax. We'll use
- ~'the SPELL key to help type the formula.
- Begin typing the formula:
- & $} 'tax=.46*(
- ~+Use the SPELL key to help type Sales. Type:
- & $s'a'l' $}
- WAIT
- Sales
- READY
- ~'Javelin spells Sales for you on the top
- ~&line of the screen. Continue, using th
- SPELL key again. Type:
- '-tot
- WAIT
- Total costs
- READY
- ~#Javelin spells Total costs for you.
- ~)Complete and enter the formula by typing:
- & $)' $}
- Total costs
- Tax
- ~ Cash flow
- Sales
- Tax=0.46*(Sales-Total costs)
- WAIT
- =0.46*(Sales-Total costs)
- READY
- ~(After you enter the formula, the Diagram
- ~*view in the top window changes to show you
- ~(the new formula. The new formula appears
- })$in the Formulas view in the bottom window
- as well.
- ~&The last formula for this model is the
- formula for
- %Total costs~
- . Press [Space]
- }$$and I'll enter this formula for you.
- Initial investment
- Total costs
- Operating costs
- ~ Cash flow
- ~FTotal costs=Operating costs + Initial investment@1986; Operating costs
- WAIT
- ~!Total costs=Operating costs + Ini
- Tax=0.46*(Sales-Total costs)
- Sales =
- UNDEFINED
- Operating costs =
- UNDEFINED
- ~ Initial investment =
- UNDEFINED
- READY
- &Entering Data
- ~*When you defined Total costs, you created
- ~)wo more variables, Initial investment and
- Operating costs.
- ~*As you can see in the Formulas view, these
- ~(new variables and the variable Sales are
- still undefi}
- $ned. Before you can calculate
- ~)results for this model, you need to enter
- data for these variables.
- Start by ente}
- $ring data for
- %Operating Costs
- in the Table view. Type:
- $ $
- & $/' $V' $T'
- DEFINE CLEAR
- VIEW
- WINDOW PRINT
- MENU
- Select view for current window.
- Graph
- Macro
- Errors
- Notes
- Worksheet
- Quick graph
- Chart
- Table
- Formulas ...
- Diagram
- VIEW
- ~&Show all formulas, roots, or branches.
- ~# Show table of data for variable.
- nt =
- UNDEFINED
- Total costs-Tax
- variables:
- =Operating costs +
- Variable name (Total costs):
- ~*Javelin prompts you on the top line of the
- ~'screen for the name of the variable you
- ~%want to see. Press the SPELL key to s
- the list of existing variables:
- WAIT
- Total costs
- Sales
- Operating costs
- Initial investment
- Cash flow
- POSSIBILITIES
- READY
- ~$Select Operating costs by moving the
- ~)cursor to that variable and pressing
- WAIT
- costs + Initial invest
- Total costs}
- Operating costs
- MENU
- READY
- 1994
- 2003
- 1993
- 2002
- 1992
- 2001
- 2010
- 1991
- 2000
- 2009
- 1990
- 1999
- 2008
- 1989
- 1998
- 2007
- 1988
- 1997
- 2006
- 1987
- 1996
- 2005
- 1986
- 1995
- 2004
- Operating costs =
- UNDEFINED
- ~&The top window changes to show you the
- ~&table for Operating costs. Now you can
- ~#enter the data for Operating costs.
- } $Costs are 200,000 in 1986. Type:
- ~.Operating costs =
- Yearly data: 1986 - 1986
- ~ ... $200,
- WAIT
- Yearly data:
- READY
- Costs are 60,000 in 1987. Type:
- $60,
- WAIT
- READY
- ~'If you press
- in the Table view, you
- repeat the previous amount.
- ~$Press
- to repeat the value of 60,
- ~ for 1988:
- $60,
- WAIT
- READY
- ~*Press [Space] and I'll enter the operating
- costs for 1989 - 1992.
- $75,
- WAIT
- READY
- $95,
- WAIT
- READY
- $95,
- WAIT
- READY
- ~ ... $125,
- WAIT
- READY
- ~)You used the Table view to enter data for
- Operating costs.
- ~(Now use the Chart view to enter data for
- %Sales~!. To select the Chart view, type:
- /' $V' $C'
- DEFINE CLEAR
- VIEW
- WINDOW PRINT
- MENU
- Select view for current window.
- Graph
- Macro
- Errors
- Notes
- Worksheet
- Quick graph
- Chart
- Table
- Formulas ...
- Diagram
- VIEW
- Show table of data for variable
- ~$Show bar chart of data for variable.
- nt =
- UNDEFINED
- Total costs-Tax
- variables:
- 2003
- 2002
- 125,000
- 2001 .
- $95,000
- 2000 .
- $95,000
- 1999 .
- $75,000
- 1998 .
- $60,000
- 1997 .
- $60,000
- 1996 .
- 200,000
- 1995 .
- Operating costs =
- Yearly data: 1986 - 1992
- ~ Variable name (Operating costs):
- Specify Sales by typing:
- 'sales
- READY
- 86 87 88 89 90 91 92 9
- 105
- Sales =
- UNDEFINED
- ~&The top window changes to show you the
- chart for Sales.
- }#$Start by entering 100,000 for 1986.
- Type:
- 15000
- 45000
- 75000
- ~$Sales =
- Yearly data: 1986 - 1986
- WAIT
- Yearly data: 1986 - 198
- READY
- ~%The Chart view shows a bar chart that
- ~'represents the value of Sales for 1986.
- ~#Now enter a value for 1987. Press
- to move to 1987:
- WAIT
- READY
- ~!Enter 250,000 for 1987 by typing:
- ~#graph now shows the value for 1987.
- ~$Use the cursor keys to draw bars for
- values through 1992.
- Sales increase in 1988. Press:
- '[PgUp]
- WAIT
- READY
- ~ Sales are steady in 1989. Press:
- WAIT
- READY
- Sales drop in 1990. Press:
- '[PgDn]
- WAIT
- READY
- ~$Sales decrease again in 1991. Press:
- '[PgDn]
- '[PgDn]
- WAIT
- READY
- ~&Sales continue to drop in 1992. Press:
- '[PgDn]
- WAIT
- READY
- ~$Now that you've entered the data for
- ~&Sales, only one variable is undefined.
- }&$The Formulas view in the bottom window
- ~'shows that the only remaining undefined
- variable is }
- %Initial investment~
- }($This variable should have a single value
- ~*of $500,000. Instead of using the Table or
- ~(Chart view, you can enter the value of a
- constant with a formula.
- ~'Watch the top line of the screen as you
- ~(type the formula for Initial investment.
- ~$Use the SPELL key to help you. Type:
- & $i'n'i' $}
- WAIT
- Initial investment
- READY
- Finish the formula. Type:
- WAIT
- READY
- Initial investment=5
- WAIT
- READY
- ~&The Chart view changes to show Initial
- ~#investment with a constant value of
- 500,000.
- }'$Look at the Formulas view in the bottom
- ~)window. All of the variables in the model
- are now defined.
- }"$Now it's time to get some answers.
- &Calculating the Model
- ~(If you try to view one of the calculated
- ~(variables at this point, you'll see that
- ~'it is not yet calculated. For example,
- look at the Table view for Tax.
- ~ To show the table for Tax, type:
- & $/' $V' $T' $t'a'x' $}
- DEFINE CLEAR
- VIEW
- WINDOW PRINT
- MENU
- Select view for current window.
- Graph
- Macro
- Errors
- Notes
- Worksheet
- Quick graph
- Chart
- Table
- Formulas ...
- Diagram
- VIEW
- ~$Show bar chart of data for variable.
- ~" Show table of data for variable.
- Total costs-Tax
- variables:
- Initial investment=5
- ~#Variable name (Initial investment):
- READY
- NOT YET CALCULATED
- Tax=0.46*(Sales-Total costs)
- ~*The table for Tax shows that this variable
- i$s$ $}
- %NOT YET CALCULATED}
- ~'n the lower right corner of the screen
- ~*you see the CALC indicator. This means you
- ~&have to press the CALC key, [F9], to s
- ~#the values of calculated variables.
- Press the CALC key:
- '[F9]
- WAIT
- 1994
- 2003
- 1993
- 2002
- 1992
- ~ ($1,380)
- 2001
- 2010
- 1991
- $31,280
- 2000
- 2009
- 1990
- $69,000
- 1999
- 2008
- 1989
- $97,060
- 1998
- 2007
- 1988
- ~ $103,960
- 1997
- 2006
- 1987
- $87,400
- 1996
- 2005
- 1986
- ($276,000)
- 1995
- 2004
- READY
- ~'When you pressed the CALC key, Javelin:
- Calculated values for all the
- variables in the model.
- Showed the values for Tax in the top
- ~( window. (The values in parentheses are
- negative values.)
- Removed the CALC indicator from the
- $bottom line of the screen.
- &The Worksheet View
- ~*While you could look at the Table view for
- ~(each variable, it's much easier to see a
- ~#the results at once on a worksheet.
- Let's put a worksheet
- the top window. To
- ~*create a worksheet, use the View Worksheet
- command. Type:
- & $/' $V' $W'
- DEFINE CLEAR
- VIEW
- WINDOW PRINT
- MENU
- Select view for current window.
- Graph
- Macro
- Errors
- Notes
- Worksheet
- Quick graph
- Chart
- Table
- Formulas ...
- Diagram
- VIEW
- Show table of data for variable
- ~#Show a worksheet in current window.
- Total costs-Tax
- variables:
- 2003
- 2002
- ($1,380)
- 2001 .
- $31,280
- 2000 .
- $69,000
- 1999 .
- $97,060
- 1998 .
- 103,960
- 1997 .
- $87,400
- 1996 .
- 276,000)
- 1995 .
- Tax=0.46*(Sales-Total costs)
- Worksheet name:
- Give the wo}
- $rksheet a name. Type:
- 'Results
- READY
- Results
- ~&Next, set up the worksheet to show the
- ~(results. Start by putting the dates 1986
- ~#through 1992 across the top border.
- ~)First, press
- to move to the top border:
- Use the Border Dates command to fill in dates in the
- top border. (This command is one of
- * commands
- that are only available in the Worksheet view.)
- To use the Border Dates command, type:
- $ $ $
- & $/' $*' $B' $D'
- DEFINE CLEAR
- VIEW
- WINDOW PRINT
- *WORKSHEET
- MENU
- Select view for current window.
- Format
- Sort ...
- Exception
- Name change
- Import file ..
- Range ...
- Border ...
- Data copy
- Copy
- *WORKSHEET
- Copy contents of cells.
- Shrink border
- Expand border
- Remove border
- Insert border
- Variable names
- Dates
- Border ...
- Enter dates in current border.
- ~
- Format
- Sort ...
- Exception
- Name change
- Import file
- Range ...
- Border ...
- Data copy
- Copy
- Results
- READY
- Begin date (1986):
- ~2At the top line of the screen, Javelin prompts you
- ~/for a begin date. Press
- to choose the model
- default, 1986:
- End date (1992):
- ~0To select the default end date (1992), press
- again:
- WAIT
- READY
- WAIT
- READY
- ~0The top border now shows the dates 1986 to 1992.
- Finish setting up the worksheet by
- putting the names of the variables in
- the left border. To move to the left
- osts-Tax
- border, type:
- rly data: 1986 ~
- $ $ $
- 1986 - 1992
- osts)
- osts + Initial ~
- ~#Enter the name of a variable. Type:
- & $T'a'x' $}
- ($276,000)
- $87,400
- $103,960
- $97,060
- WAIT
- READY
- Because
- values of Tax you entered
- earlier are part of the central
- ~%information base, these values appear
- ~#in the worksheet automatically when
- }%$you enter the name Tax in the border.
- ~$When you press [Space], I'll fill in
- ~%the rest of the variable names so you
- $can see the remaining values.
- WAIT
- ~ tal costs
- READY
- Total costs
- $700,000
- $60,000
- $60,000
- $75,000
- WAIT
- READY
- WAIT
- READY
- Sales
- $100,000
- $250,000
- $286,000
- $286,000
- $245,
- WAIT
- READY
- WAIT
- READY
- ~ Cash flow
- ($324,000)
- $102,600
- $122,040
- $113,940
- WAIT
- READY
- ~ Cash flow
- ~"Look at the calculated results for
- ~#Cash flow on the bottom line of the
- ~#worksheet. The cash flow starts out
- negative in 1986, and is then
- positive between 1987 and 1990.
- ~%To see the values for the later years
- ~%of the investment, look at the end of
- worksheet. Press:
- '[End]
- ~)End: Press arrow key to select direction.
- WAIT
- ~ $103,960
- $97,06
- $69,00
- 31,28
- ($1,380)
- ~ $122,040
- $113,94
- $81,00
- $36,72
- ($1,620)
- READY
- ~ Cash flow
- : Sales-Total costs-Tax
- ~#You can see that cash flow remains
- ~#positive through 1991, then becomes
- again by 1992.
- ~!Based on these figures, you might
- conclude that it would not be
- ~ profitable to continue using the
- factory addition after 1991.
- &Modifying the Model
- Overall, is the addition to the
- ~#factory a good investment? As often
- ~%happens, you have to modify the model
- to answer a specific question.
- ~ To determine whether or not the
- is worth expanding, define a
- ~$variable that totals cumulative cash
- flow over time.
- When in}
- $ a worksheet, you can enter a
- ~%formula by typing it in the worksheet
- border.
- ~%Before entering the new formula, move
- ~$he cursor to the row below Cash flow
- in the left border. Type:
- '[End]
- ~)End: Press arrow key to select direction.
- WAIT
- ($276,000)
- $87,40
- $103,96
- 97,06
- $69,000
- ($324,000)
- $102,60
- $122,04
- $113,94
- $81,000
- READY
- ~ Cash flow: Sales-Total costs-Tax
- Name the new variable }
- %Cumulative
- } %cash flow~
- . You can use the CUM
- ~!function to accumulate Cash flow.
- ~"Enter this formula with the aid of
- the SPELL key. Type:
- 'Cumulative cash flow=cum
- c'a's' $}
- WAIT
- CUM()
- READY
- Entering CUM(expression).
- WAIT
- Cash flow)
- READY
- Cumulative c
- #CALC
- #CALC
- #CALC
- #CALC
- #CALC
- WAIT
- ~%Total costs=Operating costs + Initial
- ax=0.46*(Sales-Total
- ~$Sales =
- Yearly data: 1986 - 1992
- ~%Operating costs =
- Yearly data: 1986
- Initial investment=5
- ~#Cumulative cash flow=CUM(Cash flow)
- READY
- Cumulative cash flow
- To calculate the value}
- $s for Cumulative
- , press the CALC key:
- '[F9]
- WAIT
- ($324,000) ($221,400)
- + ~ ($99,360)
- $14,580
- $95,580
- READY
- ~"The first positive cash flow is in
- ~!1989. This is when the investment
- breaks even.
- ~!see the values of Cumulative cash
- flow for the later years of the
- investment, type:
- '[End]
- ~)End: Press arrow key to select direction.
- WAIT
- ~ $103,960
- $97,06
- $69,00
- 31,28
- ($1,380)
- ~ $122,040
- $113,94
- $81,00
- $36,72
- ($1,620)
- ($99,36
- ~ $14,580
- $95,580
- $132,30
- $130,6
- READY
- Cumulative cash flow
- : CUM(Cash flow)
- In 1992 Cumulative cash flow
- ~$decreases. Therefore, continuing the
- project after 1991 loses money.
- ~"Once you've built a model, you may
- want to save it for later use.
- ~"In Javelin, you would follow these
- $steps to save a file.
- Use the File Save command:
- $ $
- & $/' $F' $S'
- DEFINE CLEAR
- WINDOW PRINT
- *WORKSHEET
- MENU
- ~"Commands specific to current view.
- Delete
- Import ...
- Save
- Load
- FILE
- Load a model file from disk.
- Save a model file to disk.
- $95,580
- $81,000
- $245,000
- $95,000
- $69,000
- -1990
- Results
- READY
- ~ Filename:
- Give the file a name:
- 'flow
- ~ Then press
- to save the file:
- WAIT
- flow.mdl
- READY
- flow.mdl
- saved.
- &Summary
- In this case study, you followed these steps to
- solve a problem:
- Set the model's period, time span, and format.
- Entered several formulas.
- Entered data in the Table and Chart views.
- Calculated the model.
- Displayed the results on a worksheet.
- Modified the model.
- Saved the model.
- Related case studie}
- }#%Constants and Time-series Variables~
- shows how
- ~+to use constants and time-series variables.
- }$%Entering Data and Formatting Numbers~ explores
- ~'the different ways of entering data and
- formatting numbers.
- %Graphing with Javelin~
- introduces you to
- ~,using Javelin's graphs, including bar graphs
- and pie charts.
-